3 Bed Flat, R2SA, Leeds, LS10 £365 cashflow/mo
Block C, Victoria Riverside, Atkinson Street, Leeds, LS10 - 2 months ago
R2SA
ROI: 63%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,460 |
Cashflow/mo | £372 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £4,464 |
ROI | 65% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.