3 Bed Flat, R2SA, Coulsdon, CR5 £1,055 cashflow/mo
Red Clover Gardens, Block C 26-58, CR5 - 1 views - a month ago
R2SA
ROI: 165%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,467 |
Cashflow/mo | £1,046 |
| |
Deposit | £2,653 |
Dressing costs | £5,000 |
Total Cash In | £7,653 |
| |
Cashflow/yr | £12,552 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.