2 Bed Flat, R2SA, Cambridge, CB25 £904 cashflow/mo
Lancaster House, Capper Road, Waterbeach, Cambridge, Cambridgeshire - a month ago
R2SA
ROI: 162%
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,501 |
Cashflow/mo | £905 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £10,860 |
ROI | 163% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.