1 Bed Flat, R2SA, Oxford, OX3 £902 cashflow/mo
Old Marston Road, Marston - a month ago
R2SA
ROI: 157%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £155 |
Occupancy | 77% |
Gross Rent | £3,638 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,736 |
Cashflow/mo | £902 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £10,824 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.