4 Bed Terraced House, R2SA, Edinburgh, EH11 £1,594 cashflow/mo
Flat 25/7 Polwarth Crescent, Edinburgh - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 252%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £242 |
Occupancy | 70% |
Gross Rent | £5,153 |
| |
Platform fees | £773 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,563 |
Cashflow/mo | £1,589 |
| |
Deposit | £2,600 |
Dressing costs | £5,000 |
Total Cash In | £7,600 |
| |
Cashflow/yr | £19,068 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.