4 Bed Terraced House, R2SA, Edinburgh, EH11 £1,758 cashflow/mo
Flat 25/7 Polwarth Crescent, Edinburgh - 1 views - a month ago
R2SA
Quick Payback
ROI: 278%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,295 |
Total running costs | £3,647 |
Cashflow/mo | £1,761 |
| |
Deposit | £2,600 |
Dressing costs | £5,000 |
Total Cash In | £7,600 |
| |
Cashflow/yr | £21,132 |
ROI | 278% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.