1 Bed Flat, R2SA, London, NW1 £1,981 cashflow/mo
Broadfield Lane, King's Cross, NW1 - a month ago
R2SA
Quick Payback
ROI: 302%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,499 |
Total running costs | £3,925 |
Cashflow/mo | £1,981 |
| |
Deposit | £2,883 |
Dressing costs | £5,000 |
Total Cash In | £7,883 |
| |
Cashflow/yr | £23,772 |
ROI | 302% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.