2 Bed Flat, R2SA, New Malden, KT3 £310 cashflow/mo
West Barnes Lane, Raynes Park - a month ago
R2SA
ROI: 53%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £140 |
Occupancy | 67% |
Gross Rent | £2,850 |
| |
Platform fees | £427 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,543 |
Cashflow/mo | £307 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £3,684 |
ROI | 52% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.