3 Bed Semi-Detached House, R2SA, Wakefield, WF3 £670 cashflow/mo
Smithy Lane, Leeds, WF3 - a month ago
R2SA
ROI: 127%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,106 |
Cashflow/mo | £662 |
| |
Deposit | £1,327 |
Dressing costs | £5,000 |
Total Cash In | £6,327 |
| |
Cashflow/yr | £7,944 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.