2 Bed Flat, R2SA, Cambridge, CB1 £481 cashflow/mo
Tenby Close, Cambridge, CB1 - 2 months ago
R2SA
ROI: 87%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,339 |
Cashflow/mo | £486 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £5,832 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.