2 Bed Terraced House, R2SA, Cardiff, CF14 £1,042 cashflow/mo
Brianne Drive, Thornhill, Caerdydd, Brianne Drive, CF14 - 1 views - a month ago
R2SA
ROI: 198%
Cashflows
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,174 |
Cashflow/mo | £1,049 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £12,588 |
ROI | 199% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.