2 Bed Terraced House, R2SA, Bangor, LL57 £800 cashflow/mo
Tan Y Graig, Bangor, Gwynedd, LL57 - 2 months ago
R2SA
ROI: 183%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £112 |
Occupancy | 81% |
Gross Rent | £2,754 |
| |
Platform fees | £413 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £997 |
Total running costs | £1,950 |
Cashflow/mo | £803 |
| |
Deposit | £250 |
Dressing costs | £5,000 |
Total Cash In | £5,250 |
| |
Cashflow/yr | £9,636 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.