3 Bed Terraced House, R2SA, Upminster, RM14 £347 cashflow/mo
Norfolk Road, Upminster, Essex, RM14 - 2 views - 2 months ago
R2SA
ROI: 53%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,287 |
Cashflow/mo | £354 |
| |
Deposit | £2,826 |
Dressing costs | £5,000 |
Total Cash In | £7,826 |
| |
Cashflow/yr | £4,248 |
ROI | 54% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.