1 Bed Flat, R2SA, London, NW4 £1,922 cashflow/mo
Layfield Road, London, NW4 - 1 views - a month ago
R2SA
Quick Payback
ROI: 371%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,210 |
Cashflow/mo | £1,923 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £23,076 |
ROI | 371% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.