3 Bed Flat, R2SA, Newcastle upon Tyne, NE2 £875 cashflow/mo
£125pppw - Ancrum Street, NE2 - a month ago
R2SA
ROI: 158%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,625 |
Total running costs | £2,702 |
Cashflow/mo | £875 |
| |
Deposit | £1,625 |
Dressing costs | £5,000 |
Total Cash In | £6,625 |
| |
Cashflow/yr | £10,500 |
ROI | 159% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.