2 Bed Flat, R2SA, Worthing, BN12 £676 cashflow/mo
The Causeway, Worthing, BN12 - 2 months ago
R2SA
ROI: 125%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,166 |
Cashflow/mo | £673 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £8,076 |
ROI | 124% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.