2 Bed Flat, R2SA, Henley-on-Thames, RG9 £1,538 cashflow/mo
Gardiner Place, Henley-On-Thames, Oxfordshire, RG9 - 4 views - 2 months ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £239 |
Occupancy | 66% |
Gross Rent | £4,804 |
| |
Platform fees | £721 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,261 |
Cashflow/mo | £1,543 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £18,516 |
ROI | 253% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.