3 Bed House, R2SA, Wadebridge, PL27 £938 cashflow/mo
St Eval - 2 months ago
R2SA
ROI: 175%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,213 |
Cashflow/mo | £938 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £11,256 |
ROI | 175% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.