3 Bed Flat, R2SA, Cardiff, CF24 £1,837 cashflow/mo
Albany Road, Roath, CF24 3RP - 2 months ago
R2SA
Quick Payback
ROI: 328%
Cashflows
AI score: 45/100. This may not be accurate, please check manually.
Nightly rate | £227 |
Occupancy | 70% |
Gross Rent | £4,833 |
| |
Platform fees | £725 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,725 |
Total running costs | £2,990 |
Cashflow/mo | £1,843 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £22,116 |
ROI | 329% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.