2 Bed Flat, R2SA, Southall, UB2 £1,171 cashflow/mo
Windmill Lane, Hanwell - 3 views - 2 months ago
R2SA
ROI: 199%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,079 |
Cashflow/mo | £1,179 |
| |
Deposit | £2,075 |
Dressing costs | £5,000 |
Total Cash In | £7,075 |
| |
Cashflow/yr | £14,148 |
ROI | 200% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.