2 Bed Flat, R2SA, London, N6 £1,185 cashflow/mo
Southwood Lawn Road, Highgate Village, N6 - 1 views - 2 months ago
R2SA
ROI: 166%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,799 |
Total running costs | £4,138 |
Cashflow/mo | £1,185 |
| |
Deposit | £3,576 |
Dressing costs | £5,000 |
Total Cash In | £8,576 |
| |
Cashflow/yr | £14,220 |
ROI | 166% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.