3 Bed Flat, R2SA, Newport, NP20 £1,337 cashflow/mo
Clytha Square, Newport, Gwent - 2 months ago
R2SA
Quick Payback
ROI: 259%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,048 |
Cashflow/mo | £1,337 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £16,044 |
ROI | 259% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.