3 Bed Terraced House, R2SA, Cardiff, CF5 £1,110 cashflow/mo
Firs Avenue, Fairwater, Cardiff - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 208%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,361 |
Cashflow/mo | £1,110 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £13,320 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.