2 Bed Flat, R2SA, London, SW1 £768 cashflow/mo
Caxton Street, St James's Park, London, SW1H - 2 views - 2 months ago
R2SA
ROI: 98%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 79% |
Gross Rent | £6,001 |
| |
Platform fees | £900 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,792 |
Total running costs | £5,233 |
Cashflow/mo | £768 |
| |
Deposit | £4,375 |
Dressing costs | £5,000 |
Total Cash In | £9,375 |
| |
Cashflow/yr | £9,216 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.