2 Bed Flat, R2SA, Newport, NP19 £1,024 cashflow/mo
Amelia Way, NEWPORT - 2 months ago
R2SA
Quick Payback
ROI: 205%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,870 |
Cashflow/mo | £1,026 |
| |
Deposit | £995 |
Dressing costs | £5,000 |
Total Cash In | £5,995 |
| |
Cashflow/yr | £12,312 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.