3 Bed Flat, R2SA, Derby, DE1 £1,456 cashflow/mo
St. Marys Gate, DERBY - 4 views - 2 months ago
R2SA
Quick Payback
ROI: 349%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,951 |
Cashflow/mo | £1,456 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £17,472 |
ROI | 349% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.