2 Bed Flat, R2SA, Durham, DH1 £1,051 cashflow/mo
Grange Court, Carrville, DH1 1BL - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 211%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,762 |
Cashflow/mo | £1,049 |
| |
Deposit | £980 |
Dressing costs | £5,000 |
Total Cash In | £5,980 |
| |
Cashflow/yr | £12,588 |
ROI | 210% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.