3 Bed Flat, R2SA, Derby, DE1 £1,470 cashflow/mo
Middleton House, Derby, DE1 3FS - 2 views - a month ago
R2SA
Quick Payback
ROI: 251%
Cashflows
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,428 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,955 |
Cashflow/mo | £1,474 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £17,688 |
ROI | 252% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.