2 Bed Flat, R2SA, Cardiff, CF24 £1,990 cashflow/mo
Newport Road, Roath, Cardiff, CF24 - a month ago
R2SA
Quick Payback
ROI: 379%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,398 |
Cashflow/mo | £1,988 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £23,856 |
ROI | 379% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.