1 Bed Flat, R2SA, Epsom, KT18 £654 cashflow/mo
Downs Avenue, Epsom, KT18 5HL - a month ago
R2SA
ROI: 118%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,426 |
Cashflow/mo | £645 |
| |
Deposit | £1,644 |
Dressing costs | £5,000 |
Total Cash In | £6,644 |
| |
Cashflow/yr | £7,740 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.