2 Bed Flat, R2SA, Barnet, EN5 £867 cashflow/mo
King Edward Road, Greater London, Herts, EN5 - 1 views - 2 months ago
R2SA
ROI: 146%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,965 |
Cashflow/mo | £867 |
| |
Deposit | £2,135 |
Dressing costs | £5,000 |
Total Cash In | £7,135 |
| |
Cashflow/yr | £10,404 |
ROI | 146% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.