3 Bed Flat, R2SA, Ilford, IG3 £1,907 cashflow/mo
Budoch Drive, Ilford, IG3 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 308%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £243 |
Occupancy | 70% |
Gross Rent | £5,174 |
| |
Platform fees | £776 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,266 |
Cashflow/mo | £1,907 |
| |
Deposit | £2,423 |
Dressing costs | £5,000 |
Total Cash In | £7,423 |
| |
Cashflow/yr | £22,884 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.