1 Bed Flat, R2SA, Basildon, SS16 £864 cashflow/mo
The Glen, Vange, Basildon, Essex, SS16 - 1 views - a month ago
R2SA
ROI: 169%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,025 |
Cashflow/mo | £871 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £10,452 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.