3 Bed Flat, R2SA, UB6 £139 cashflow/mo
Perivale, UB6 - 2 months ago
R2SA
ROI: 23%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,897 |
Cashflow/mo | £148 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £1,776 |
ROI | 24% |
Payback Period | 50 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.