1 Bed Flat, R2SA, Oxford, OX1 £1,988 cashflow/mo
Oxford, OX1 2DF - 6 views - a month ago
R2SA
Quick Payback
ROI: 351%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £195 |
Occupancy | 81% |
Gross Rent | £4,794 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,810 |
Cashflow/mo | £1,985 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £23,820 |
ROI | 351% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.