3 Bed Detached House, R2SA, Newport, NP10 £962 cashflow/mo
Camellia Avenue, Afon Village, Rogerstone - 3 views - 2 months ago
R2SA
ROI: 178%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,423 |
Cashflow/mo | £962 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £11,544 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.