1 Bed House, R2SA, Cardiff, CF10 £1,530 cashflow/mo
Colum Road, Cathays - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 312%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £880 |
Total running costs | £1,941 |
Cashflow/mo | £1,530 |
| |
Deposit | £880 |
Dressing costs | £5,000 |
Total Cash In | £5,880 |
| |
Cashflow/yr | £18,360 |
ROI | 312% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.