2 Bed Flat, R2SA, Worthing, BN13 £626 cashflow/mo
Stephenson Court , 19 Cambrian Way, Worthing, West Sussex, BN13 1FP - a month ago
R2SA
ROI: 150%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,216 |
Cashflow/mo | £623 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £7,476 |
ROI | 150% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.