1 Bed Flat, R2SA, London, W11 £1,698 cashflow/mo
Pembridge Villas, London, W11 - 2 views - a month ago
R2SA
Quick Payback
ROI: 314%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,274 |
Total running costs | £2,434 |
Cashflow/mo | £1,699 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £20,388 |
ROI | 314% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.