2 Bed Flat, R2SA, Cardiff, CF24 £942 cashflow/mo
Admiral House, Newport Road, Cardiff - a month ago
R2SA
ROI: 177%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,274 |
Cashflow/mo | £949 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £11,388 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.