2 Bed Semi-Detached House, R2SA, Cambridge, CB23 £823 cashflow/mo
High Street, Dry Drayton, Cambridge - 1 views - 2 months ago
R2SA
ROI: 148%
Cashflows
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,429 |
Cashflow/mo | £829 |
| |
Deposit | £1,670 |
Dressing costs | £5,000 |
Total Cash In | £6,670 |
| |
Cashflow/yr | £9,948 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.