2 Bed Flat, R2SA, Leeds, LS10 £825 cashflow/mo
208/1 Brewery Wharf, LS10 - 2 months ago
R2SA
ROI: 155%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,015 |
Cashflow/mo | £817 |
| |
Deposit | £1,380 |
Dressing costs | £5,000 |
Total Cash In | £6,380 |
| |
Cashflow/yr | £9,804 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.