3 Bed Flat, R2SA, Derby, DE1 £1,556 cashflow/mo
St. Marys Gate, DERBY - 5 views - 2 months ago
R2SA
Quick Payback
ROI: 270%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,851 |
Cashflow/mo | £1,556 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £18,672 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.