1 Bed Flat, R2SA, Edinburgh, EH5 £1,020 cashflow/mo
Heron Place, Granton, Edinburgh, EH5 - a month ago
R2SA
ROI: 192%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £129 |
Occupancy | 82% |
Gross Rent | £3,234 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,220 |
Cashflow/mo | £1,013 |
| |
Deposit | £1,375 |
Dressing costs | £5,000 |
Total Cash In | £6,375 |
| |
Cashflow/yr | £12,156 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.