3 Bed House, R2SA, Newport, NP11 £491 cashflow/mo
27 Elm Drive, Ty Sign, Risca - 2 months ago
R2SA
ROI: 97%
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,009 |
Cashflow/mo | £482 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £5,784 |
ROI | 95% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.