4 Bed House, R2SA, Stoke-on-Trent, ST10 £493 cashflow/mo
Main Road, Whiston, Stoke-on-Trent - 2 views - 2 months ago
R2SA
ROI: 86%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £140 |
Occupancy | 70% |
Gross Rent | £2,981 |
| |
Platform fees | £447 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,488 |
Cashflow/mo | £493 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £5,916 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.