1 Bed Flat, R2SA, London, N10 £1,272 cashflow/mo
Muswell Avenue, Muswell Hill, London, N10 - a month ago
R2SA
Quick Payback
ROI: 217%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,860 |
Cashflow/mo | £1,273 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £15,276 |
ROI | 218% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.