1 Bed Flat, R2SA, London, N10 £1,072 cashflow/mo
Muswell Avenue, Muswell Hill, London, N10 - 2 months ago
R2SA
ROI: 183%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,825 |
Cashflow/mo | £1,072 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £12,864 |
ROI | 183% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.