2 Bed Flat, R2SA, Dundee, DD3 £872 cashflow/mo
Hepburn Street, Dundee, Angus - a month ago
R2SA
ROI: 173%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £131 |
Occupancy | 68% |
Gross Rent | £2,706 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,841 |
Cashflow/mo | £865 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £10,380 |
ROI | 172% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.