2 Bed Flat, R2SA, Dundee, DD4 £1,030 cashflow/mo
Park Avenue, East End, Dundee, DD4 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 206%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,759 |
Cashflow/mo | £1,030 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £12,360 |
ROI | 206% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.