3 Bed Bungalow, R2SA, Cambridge, CB22 £560 cashflow/mo
Walden Way, Great Shelford, CB22 - 2 months ago
R2SA
ROI: 95%
Cashflows
AI score: 30/100. This may not be accurate, please check manually.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,676 |
Cashflow/mo | £560 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £6,720 |
ROI | 95% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.