4 Bed Semi-Detached House, R2SA, Linlithgow, EH49 £425 cashflow/mo
Southwing Williamscraig House, Linlithgow, EH49 - 2 views - 2 months ago
R2SA
ROI: 64%
Cashflows
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,650 |
Cashflow/mo | £416 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £4,992 |
ROI | 62% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.